Example 1. Using Benefit-Cost Analysis at the Office of Cost Reduction (OCR)
The Scenario
Filling out the System Features and Functionality Worksheet
|
System Features and Functionality
|
|||
|---|---|---|---|
|
Modest
|
Moderate
|
Elaborate
|
|
|
Who are your customers?
|
citizens, taxpayers, government officials at all levels |
same as modest, plus local tax officials, libraries |
same as moderate, plus key business partners:realtors, appraisors, and insurance companies |
|
What information-based services will you provide?
|
e-mail, limited number of existing documents published on the WWW |
same as modest, plus many more documents and forms |
same as moderate, plus on-line forms for the key business partners and access to agency databases |
|
How will customers get access to these services?
|
e-mail and WWW as available in the customer base |
same as modest |
same as moderate |
|
What will customers be able to do?
|
send e-mail to agency, receive e-mail replies, access our web page |
same as modest |
same as moderate, plus fill in forms. web front end to agency databases |
|
What system features will be included?
|
e-mail and web page |
same as modest |
same as moderate, plus on line forms. support for partners to help them fill out on line forms. |
|
What information sources (internal and external) must be coordinated?
|
all Departments creating forms |
same as modest |
same as moderate, plus departments that manage agency databases |
|
What security and confidentiality measures must be implemented?
|
none |
same as modest |
heightened-policies, plus restricted access, encryption and authenticity |
|
What activities will be outsourced?
|
none |
same as modest |
traning and support for key business partners that want to fill out on line forms |
Filling out the Cost Worksheet
|
Cost Worksheet
|
||||||
|---|---|---|---|---|---|---|
|
MODEST
|
MODERATE
|
ELABORATE
|
||||
|
First Year
Cost
|
Subseq.
Annual
|
First Year
Cost
|
Subseq.
Annual
|
First Year
Cost
|
Subseq.
Annual
|
|
|
Organizational Readiness
|
||||||
|
Training for Technology Awareness |
|
|
|
|
|
|
|
Planning for Internet Presence |
10,000 |
|
10,000 |
|
10,000 |
|
|
Access for Agency Staff and Other Users
|
||||||
|
Hardware for End Users |
|
|
|
|
12,000 |
4,000 |
|
Software for End Users |
|
|
|
|
5,000 |
2,000 |
|
Network and Internet Access for End Users |
|
|
|
|
10,000 |
3,000 |
|
Other Vendor Service |
|
|
|
|
|
|
|
Human Resources
|
|
|||||
|
Start-up Process for Equipment Procurement |
|
|
|
|
2,000 |
|
|
Establish and Manage Vendor and ISP Contracts |
1,000 |
|
1,000 |
|
5,000 |
1,000 |
|
End User Support
|
||||||
|
Vendor Services |
|
|
|
|
10,000 |
15,000 |
|
Human Resources
|
|
|||||
|
Establish and Manage Vendor Contractsx |
|
|
|
|
2,000 |
1,000 |
|
Development and Delivery of User Training |
2,000 |
2,000 |
2,000 |
2,000 |
35,000 |
15,000 |
|
User Time in Training |
2,000 |
2,000 |
2,000 |
2,000 |
2,000 |
2,000 |
|
Help Desk for Users |
|
|
|
|
20,000 |
20,000 |
|
Content Development and Maintenance
Host of Site-Infrastructure
|
||||||
|
Hardware for Content Developers |
3,000 |
3,000 |
3,000 |
3,000 |
3,000 |
3,000 |
|
Software for Content Developers |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
|
Network and Internet Access for Content Developers |
3,000 |
1,000 |
3,000 |
1,000 |
30,000 |
15,000 |
|
Other Vendor Services |
|
|
|
|
|
|
|
Human Resources
| ||||||
|
Start-up Process for Equipment Procurement |
|
|
|
|
3,000 |
3,000 |
|
Establish and Manage Vendor Contracts |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
1,000 |
|
Development and Delivery of Staff Training |
15,000 |
15,000 |
15,000 |
15,000 |
30,000 |
30,000 |
|
Staff Time in Training |
20,000 |
10,000 |
20,000 |
10,000 |
40,000 |
20,000 |
|
Webmaster |
45,000 |
45,000 |
45,000 |
45,000 |
45,000 |
45,000 |
|
Editorial Review |
|
|
|
|
|
|
|
Content Creation and Coordination |
3,000 |
3,000 |
3,000 |
3,000 |
10,000 |
5,000 |
|
Web Site Design and Development |
10,000 |
10,000 |
10,000 |
10,000 |
100,000 |
50,000 |
|
Staff Support for Service |
15,000 |
15,000 |
20,000 |
20,000 |
30,000 |
30,000 |
|
Programming Support |
|
|
|
|
40,000 |
20,000 |
|
Database Administration |
|
|
|
|
20,000 |
20,000 |
|
Other Management Support |
|
|
|
|
|
|
|
Other Clerical Support |
3,000 |
3,000 |
3,000 |
3,000 |
3,000 |
3,000 |
|
Content Development and Maintenance
Host of Site-Infrastructure
|
||||||
|
Hardware |
8,000 |
4,000 |
8,000 |
4,000 |
8,000 |
4,000 |
|
Software |
3,000 |
1,000 |
3,000 |
1,000 |
6,000 |
2,000 |
|
Network and Internet Access |
1,500 |
1,500 |
1,500 |
1,500 |
1,500 |
1,500 |
|
Other Vendor Services |
|
|
|
|
|
|
|
Human Resources
| ||||||
|
Front-end Research and Technical Evaluation |
500 |
500 |
500 |
500 |
1,000 |
1,000 |
|
Start-up Process for Equipment Procurement |
500 |
|
500 |
|
500 |
|
|
Establish and Manage Vendor and ISP Contracts |
|
|
|
|
|
|
|
Development and Delivery of Staff Training |
1,000 |
1,000 |
1,000 |
1,000 |
2,000 |
2,000 |
|
Staff Time in Training |
500 |
500 |
500 |
500 |
2,000 |
2,000 |
|
Network and Systems Administration |
3,000 |
3,000 |
3,000 |
3,000 |
6,000 |
6,000 |
|
Web Server Management |
1,000 |
1,000 |
1,000 |
1,000 |
5,000 |
3,000 |
|
Operations Support |
1,000 |
1,000 |
1,000 |
1,000 |
3,000 |
3,000 |
|
Clerical Support |
0 |
|
|
|
|
|
|
INFRASTRUCTURE AND OTHER SUBTOTAL
|
29,500 |
11,500 |
29,500 |
11,500 |
96,500 |
50,500 |
|
HUMAN RESOURCES SUBTOTAL
|
124,500 |
113,000 |
129,500 |
118,000 |
407,500 |
283,000 |
|
TOTAL COSTS
|
154,000 |
124,500 |
159,000 |
129,500 |
504,000 |
333,500 |
Performance Variables, Measures, and Targets

The Benefit-Cost Analysis
|
|
Modest
|
Moderate
|
Elaborate
|
|---|---|---|---|
|
Benefits:
|
|
|
|
|
Printing Costs |
$100,000 |
150,000 |
400,000 |
|
Data Entry |
400,000 |
||
|
Sum Benefits:
|
100,000 |
150,000 |
650,000 |
|
Sum Costs (from cost worksheet):
|
124,500 |
129,500 |
407,500 |
|
Benefit-Cost Ratio
|
0.80 |
1.16 |
1.59 |
Aftermath
